Spring naar inhoud

Toegankelijkheidsopties:

RISK SECTION

DH Reinsurance operates in a market with a specific insurance risk profile. In addition to the underwriting risk, market risk, credit risk, liquidity risk, commercial risk, operational risk and integrity risk also play a role. DH Reinsurance's business operations are aimed at recognizing, quantifying and managing these risks. The policy regarding risk management is set out in the Management Board's report.

The results of the calculation of the capital requirements under the current solvency regime are as follows:

       
    2024 2023
  Eligible Own Funds (EOF) 64,575 64,154
  Solvency Capital Requirement (SCR) 26,697 24,794
  Ratio of EOF to SCR 242% 259%
       

Compared to the end of 2023 the solvency ratio slightly decreased. The Eligible Own funds increased by 421, mainly due to an increase in the value of equity. The Solvency Capital Requirement also increased, from 24,794 to 26,697. This increase is mainly caused by the increase in market risk by 8%, also as a result of the increase in the value of equity. This results in a lower ratio.

The SCR is structured as follows:

Breakdown of Solvency Capital Requirement (SCR)

       
    2024 2023
  Market risk 22,507 20,920
  Counterparty default risk 2,916 2,757
  Underwriting risk 7,483 6,864
  Diversification effect -6,467 -5,996
  Basic Solvency Capital Requirement (BSCR) 26,438 24,545
  Operational risk 259 249
  SCR 26,697 24,794

The SCR consists of the Basic Solvency Capital Requirement (BSCR) plus the required capital for operational risk. Under certain strict conditions, the loss-absorbing capacity of deferred taxes (LAC DT) may be deducted from this. DH Reinsurance has decided not to apply the LAC DT. This decision is periodically assessed.

Breakdown of market risk

       
    2024 2023
  Interest 323 812
  Equity 20,333 18,738
  Spread 392 301
  Currency 4,927 5,048
  Concentration 2,188 1,332
  Diversification effect -5,656 -5,310
    22,507 20,920
       

Breakdown of underwriting risk

       
    2024 2023
  Mortality risk 3,137 3,102
  Longevity risk 307 275
  Lapse risk 2,721 2,659
  Expense risk 3,576 2,950
  Catastrophe risk 1,592 1,514
  Diversification effect -3,850 -3,635
    7,483 6,864

The SCR is 1,903(8%) higher than last year. The market risk increased due to an increase in the value of the equity position and an increased equity adjustment
(2024: 2,86%; 2023: 1,46%). The equity adjustment affects the shock on the value of equity, which is used to calculate the SCR of the equity. The equity adjustment is an adjustment to the basic shock of a maximum of plus or minus ten percentage points, depending on the development of the stock market over the past three years. The underwriting risk increased due to increased cost risk.

The following overview shows the reconciliation between own funds according to the annual accounts (BW2 and RJ) and SII: The required capital and the solvency ratio are also stated.

       
    2024 2023
  Own funds annual accounts 66,138 64,301
  Valuation differences of assets -347 -210
  Valuation differences between technical balance sheet provisions
and best-estimate provision
1,987 3,888
  Valuation differences other liabilities -511 -640
  Valuation differences related to deferred taxes -291 -784
  Own funds before dividend distribution 66,975 66,554
       
  Proposed dividend 2,400 2,400
  Eligible Own funds (EOF) 64,575 68,954
  Solvency Capital Requirement (SCR) 26,697 24,794
  Solvency ratio 242% 259%
       

In the annual accounts, equity is valued at current value and bonds at amortized cost. On the Solvency II balance sheet, all investments are valued at current market value.

The difference between the technical provision and the best-estimate provision is that the technical provision is based on net (rate) principles discounted at a fixed discount rate and that the best-estimate provision is determined on the basis of best estimates (for mortality, costs and lapse). The interest rate curve published by EIOPA without volatility adjustment is used for discounting the cash flows. This provision is increased by a risk margin.

The difference in deferred tax between the annual accounts and the Solvency II balance sheet is explained by different valuation principles.

The Other obligations mainly relate to the De Hoop Leven fund.

The table below shows the impact on own funds and solvency (according to Solvency II) for the most important risk factors if the risk factors undergo significant changes.

Sensitivity to shocks as of 31 December

                 
      2024       2023  
    Change in equity¹
Change in required solvency SII
Change in SII-solvency ratio
in % points
  Change in equity¹
Change in required solvency SII
Change in SII-solvency ratio
in % points
  Interest rate curve shocked by + 100 bp 338 -297 4%   117 -241 3%
  Interest rate curve shocked by - 100 bp -660 391 -6%   -419 316 -5%
  No UFR -239 56 -1%   -212 42 -1%
  Equity shocked with + 25% 9,013 4,752 -8%   8,593 4,365 -9%
  Equity shocked with - 25% -9,013 -4,595 10%   -8,593 -4,214 11%
                 

A qualitative and, where necessary, a quantitative explanation is given below for each risk factor.

Commercial risk

Commercial risk is the risk that the company's objectives will not be achieved due to insufficient response to changes in environmental factors. DH Reinsurance operates from a reinsurance position and is therefore dependent on individual life insurers. Market movements but also strategic reconsiderations by these parties have a direct influence on production at DH Reinsurance. The Dutch insurance market is mainly characterized by consolidations, efficiency gains and significant price competition. DH Reinsurance focuses mainly on term life insurance, a product that is mainly taken out in combination with mortgages. Due to these developments, the number of providers on the Dutch market is becoming increasingly smaller. Because DH Reinsurance operates from a reinsurance position, it is becoming increasingly difficult for the end customer to find the route to an insurance solution.

DH Reinsurance carried out a strategic reorientation in 2021 and determined a long-term growth strategy. The implementation of this growth strategy started in 2022. This has now ensured that a new customized track for new policyholders is being set up in the Netherlands with various insurers. In addition, new reinsurance relationships have been entered into with partners in Germany and the United Kingdom.

Market risk

Part of the market risk is the interest rate and matching risk that may arise when hedging the obligations. The interest rate risk arises from market valuations of the underlying portfolios, such as liabilities and fixed-income securities. The liabilities are fully covered by fixed-income securities, mainly high-quality government bonds, of which the durations are not fully aligned with the obligations. In addition, part is also invested in mortgage and loan funds. Due to the diversification in the duration of the investments and the relatively short duration of the liabilities, interest rate changes have little influence on DH Reinsurance's solvency position. In addition, DH Reinsurance is little affected by the so-called UFR drag due to the shorter obligations.

Modified duration

       
    2024 2023
  Investments 4.2 4.6
  Technical provisions 9.0 9.1
       

Although the duration of the investments is shorter than that of the technical provision, the interest rate risk is relatively low, as the value of the investments is almost double that of the technical provision.

The greatest market risk lies within the equity portfolio. Price falls will quickly have a negative impact on the existing own funds. However, in such a case, the required capital also decreases, causing the solvency ratio to increase.

To limit the equity risk, investments are mainly made in more defensive Dutch, European and American stocks ("global players"), which historically also pay a decent dividend. The price risk is not hedged by derivative instruments. Given the defensive nature and the solid solvency position, this is an acceptable risk. Stress tests are carried out periodically with the aim of monitoring the solvency position and taking measures if necessary.

There is a currency risk within the equity portfolio. In recent years, the equity portfolio in foreign currencies has been expanded and the currency risk is increased due to value developments. Research has shown that currency hedging on equity portfolios does not significantly reduce currency risk. It has therefore been decided not to hedge this risk.

Equity invested in foreign currency (amounts in euros)

       
  Valuta 2024 2023
  American dollar 11,826 12,178
  British pound 632  641
  Japanese yen 986  925
  Swedish krona 1,792 1,762
  Swiss franc 4,473 4,687
  Total 19,708 20,193
  In % of the equity portfolio 31% 34%
       
       
       

Credit risk

The credit risk is divided into the following components:

Fixed income securities

The fixed-income securities consist of government bonds of the Dutch, Spanish and French governments as well as supranational bonds of the European Union. This involves a very limited credit risk.

Debtor risk

DH Reinsurance has no debtor relationship with consumers.

The debtor risk in this context lies with the primary insurance companies. DH Reinsurance has a current account relationship with its ceding insurers. The current account is drawn up and checked every month. As a rule, this is settled monthly. Some foreign ceding insurers are settled annually. The debtor risk is negligible.

Counterparty default risk

No deposit has been made for the reinsurer QBE. The reinsured provision is included in the calculation of the counterparty risk under Solvency II.

DH Reinsurance makes a deposit with a number of foreign ceding insurers equal to the provision for insurance liabilities. This deposit serves as security for the ceding insurer. The risk of this deposit is limited.

The cash balances at banks are subject to counterparty default risk. DH Reinsurance mitigates this risk by spreading the liquidity position among banks with at least an A rating.

The mortgage fund also falls under this risk. The mortgage fund is mainly related to guaranteed mortgages (Dutch Mortgage Guarantee) granted after 1 January 2013, where repayment is the norm and overcrediting is capped (loan to value capped at 106%).

This shifts the majority of the mortgage fund's debt risk to the Dutch state. The mortgage fund is an investment with a low risk profile. The counterparty default risk is assessed as low.

Liquidity risk

Liquidity is the ability to make the investments on the balance sheet liquid, for example when distributions have to be made or collateral has to be deposited. At DH Reinsurance, the obligations that require liquid assets mainly consist of payments that must be made to the ceding insurers. If mortality increases, higher payments in the portfolio may have to be taken into account than expected. DH Reinsurance pays out the obligations to ceding insurers at the time of claim by the ceding insurer. Claims are settled with the reinsurer on a quarterly basis. The settlements with the foreign ceding insurers are drawn up and processed at the end of the financial year. DH Reinsurance always maintains a reasonable buffer of liquid assets and invests mainly in government bonds and shares that are relatively easy to liquidate. DH Reinsurance does not invest in derivatives and therefore runs no risk of having to provide collateral. Part of the liquid assets (GBP 1,000) is in a blocked account at a bank, because the bank in question has issued a letter of credit to a ceding insurer.

Operational and outsourcing risk

DH Reinsurance strives for reliable and auditable administrative processing with its administrative organization, internal controls, reporting lines and processes. These measures are recorded in an AO/IB manual.

The size of DH Reinsurance makes the company extra vulnerable to operational risks, especially in the area of continuity of activities. Vital processes are guaranteed by spreading the knowledge of the work among several people. In addition, a number of activities (ICT, HRM, Internal Audit and Compliance) are carried out by Onderlinge ’s-Gravenhage. Because this is an insurer under the supervision of DNB, this party is well aware of the applicable laws and regulations and the requirements that an insurer imposes on these parties. DH Reinsurance therefore expects that there will be less risk here than if these matters were carried out by other external parties. The management and custody of investments is carried out by CACEIS. DH Reinsurance uses a number of cloud service providers for the IT infrastructure and office automation.

The Financial Risk Management Function and the Actuarial Function have been outsourced to EY Actuarissen B.V. The Operational Risk management function has been outsourced to AFIER IT-Auditors B.V.

As control measures regarding services provided by third parties, the available ISAE 3402 or similar reports are reviewed and periodic evaluation discussions about the services are held with Onderlinge 's-Gravenhage.

Life underwriting risk

Given the increase in costs, expense risk has become the main risk. This concerns the risk that cost coverage in the insurance rates and portfolio is insufficient to finance operational costs.

An important part of the insurance risk is formed by acceptance on incorrect conditions. Incorrect assessment of the risk can lead to loss on mortality, damage to existing solvency and loss of confidence among both the ceding insurer and ultimately the consumer. To manage these risks, an acceptance procedure is used that does justice to the special risks that DH Reinsurance wants to reinsure. This procedure is primarily aimed at medical acceptance. In addition, for higher insured capitals, in addition to the procedures that the ceding insurer itself uses internally, our own financial acceptance procedure applies.

Capital in excess of our own retention is also reinsured with another party.

An annual study is conducted into mortality per condition or group of conditions. DH Reinsurance also carries out an annual life adequacy test based on RJ guidelines. The balance sheet prov­ision is tested for adequacy. The results of this test show that the balance sheet provision is adequate (+ 4,484).

Own risk assessment

DH Reinsurance annually carries out an Own Risk and Solvency Assessment (ORSA) in which a number of stress scenarios relating to these threats are calculated. The most recent ORSA report has shown that it is unreasonable to assume that increased mortality risks pose a threat to the continuity of the company in the medium term. DH Reinsurance's solvency is more than sufficient to counter (temporary or structural) setbacks in any area. The continuity of the company is not jeopardized. Negative economic developments can even have a positive impact on solvency.

The Hague, March 27 2025

Directors
Gilbert Pluym
Seada van den Herik

Supervisory Board
Lex Geerdes, president
Martijn Hoogeweegen, vice president
Sibylla Bantema
Marcel Levi